BUDCET FOR 1323
Of.fico rent		3GO.00
;l!-rinsriger salary travel i: <g Ex?: on sea		3,000.00 1,500.00
■|!« Poor ship Manager salary Trawl iExp-enoen		3.000.	00 3.000.	00
Sign, vw'tirsg Ugr. r. Jrjey Travel ing J3x?manses		3.500.00 1.300.00
Publ % city gei*, ac 1.- i r y Travel tng Exoannoa		3,000.00 750.00
Office Mnx’.isgsr gtattgmphor	*-■	1,800.00 1,300.00
Pork Manager salary Trnvaling Expenses		4.000.	00 5.000.	00
Coiivgiition expor:sa		1,000.00
Hagasine		4,000.00
Up-keep, repairs, Insuranoo, three autos.	oto., on	1,500.00
Postage, stationery, oto.		1, 5X50.00
f Telephone and telegraph		600.00
	933,-HO. 00	
3y estimated revenuea from log book advertising - -3y Estimated Memberships	0 3,310.00 30 .000.00 33,910.00